Lesson: Creating a Cash Flow Statement Using
OpenOffice.org 3 Calc
Lesson Objectives
In
this lesson, you will learn the
following:
- How
to create a cash flow statement and how to
interpret the data contained
within.
- How
to add font styles to text contained within a
spreadsheet document.
- How
to create formulas to add, subtract and
multiply values within a worksheet.
Overview
In
the last two lessons, we have used Calc to create
a personal worksheet for tracking personal
monthly household expenses and a personal balance
sheet. In this lesson, we will learn how to
create a cash flow statement, often used by
businesses to keep track of incoming revenues and
outgoing expenditures at a given point in time.
Upon completion of this lesson, you will have
learned how to format text with font styles
within a Calc worksheet, how to create formulas
for multiplying data contained within the
document and how to interpret the data within the
completed cash flow statement.
Getting
Started
Before
we do so, we need to open the Lesson Seven file
that is available for use with this book. To open
the file, follow these steps:
- If
you have not already downloaded the lesson
files for this course, click on the Lesson
Files topic located in the course lessons area
and select to download the .zip file to your
computer's desktop.
- When
the file appears on your computer’s
desktop, double-click the file icon to unzip
its contents and access the files associated
with each lesson. Double-click the Lesson Files
folder icon that contains the available lesson
files, locate the Lesson 07 folder and
double-click on it to access the file for this
lesson. When you have opened the folder,
double-click the file named
lesson_07_start.ods to
open the file.
Applying
Font Styles to Text Contained Within a
Spreadsheet Document
Like
the Writer word processing application, Calc
provides a wide array of formatting options for
text contained within a spreadsheet document. In
fact, many of the menu and toolbar options that
are available within Writer are the same within
Calc as well.
In
this lesson, we need to apply the Bold font style
to some of the text within the cash flow
statement. To do so, follow these
steps:
- Using
your left mouse button, click on row label 3
located on the left side of the worksheet.
Doing so will select the entire row, but will
leave all remaining rows within the worksheet
unselected.
- To
apply the Bold font style to the selected text,
you can simply click the BOLD button located
within the Formatting toolbar. If the
Formatting toolbar is not visible, you can make
it so by clicking on the View menu, select the
Toolbars menu option and then select Formatting
from the submenu options that
appear.

- Repeat
Steps #1 and #2 for row 4 within the worksheet.
Applying the necessary font styles for this
worksheet will then be complete.

You
can also format font styles by clicking on the
Format menu located at the top of the Calc
application window and selecting the Cells menu
option.
Creating
Formulas to Add, Subtract and Multiply
Values
We
are now ready to begin to perform our
calculations for the cash flow statement. Much of
the information you need to perform the
calculations has already been provided, while
some of the basic calculations have already been
performed. For each month, however, we need to
perform additional calculations for three items:
Total Cash Disbursements, Income Taxes and Net
Change In Cash.
First,
we are going to perform the calculations for the
Total Cash Disbursements for each month. Total
cash disbursements are calculated by simply
adding together the cash disbursement values
together to receive a total. To do so, follow
these steps:
- Using
your mouse, select cell C27, which is the where
the Total Cash Disbursements for Month Two (2)
should be presented.
- Click
the SUM function button located in the Function
Bar. When you click the button, Calc
automatically suggests a cell range. In this
step, Calc automatically selects cell range C17
through C26, which are the cash disbursement
amounts we wish to add for Month Two (2). If
Calc had incorrectly chose the cell range you
wish to add, you could simply hold down your
left mouse button and drag over the desired
cell range to make the appropriate selection.
Once the desired cell range has been selected,
press the ENTER or RETURN key and Calc adds the
values within the cell range selected. The
results are then produced within the cell
originally selected.


- Repeat
Step #1 by selecting, one at a time, each of
the following cells: D27, E27, F27, G27, H27,
I27, J27, K27, L27 and M27. After selecting an
individual cell, follow the instructions in
Step #2 to obtain the results for the
appropriate month. When you have completed
adding the cell ranges specified above, the
spreadsheet should look like the illustration
below.

Next,
we are going to perform the calculations for the
Income Taxes that are to be paid for each month.
The income taxes are calculated by multiplying
the Total Operating Profit (Before Taxes) by the
appropriate income tax rate. In this example, the
income tax rate is 35% for federal, state and
local taxes. Be aware that the Total Operating
Profit is usually found on an income statement
(also referred to as a Profit And Loss Statement
or P&L Statement) and not on a cash flow
statement. However, it has been listed on the
worksheet to provide the necessary information to
calculate the income tax payable for each month.
To calculate the Income Taxes for each month,
follow these steps:
- Using
your mouse, select cell C28, which is the where
the Income Taxes for Month Two (2) should be
presented.
- After
selecting cell C28, type the equal sign
(=)
followed
by a beginning parenthesis. To type a beginning
parenthesis, hold down the SHIFT key and press
nine (9) within the main keyboard area (not
within the numeric keypad area). After doing
so, use your left mouse button to click the
cell that contains the value for Total
Operating Profit Before Taxes for the
respective month. For Month Two (2), this value
is displayed within cell C37. When doing so,
the cell is entered into the formula. Then type
the asterisk “*” sign, which
represents the multiplication sign within
spreadsheet applications. Then type 0.35 to
tell Calc to multiply the Total Operating
Profit Before Taxes for Month Two (2) by 35%.
End the formula by typing an ending
parenthesis. To type an ending parenthesis,
hold down the SHIFT key and press zero (0)
within the main keyboard area (not within the
numeric keypad area). When completed, the
formula should read:
=(C37*0.35)
Press
the ENTER or RETURN key. The values will be
added, and the amount of income tax to be paid
for Month Two (2) will be calculated, with the
result displayed within cell
C28.

- Repeat
Step #4 by selecting, one at a time, each of
the following cells: D28, E28, F28, G28, H28,
I28, J28, K28, L28 and M28. After selecting an
individual cell, follow the instructions in
Step #5 to obtain the results for the
appropriate month. When you have completed
adding the cell ranges specified above, the
spreadsheet should look like the illustration
below.

Finally,
we are going to perform the calculations for the
Net Change In Cash for each month. The net change
in cash is calculated by subtracting the Total
Cash Disbursements After Taxes from the Total
Cash Receipts for the respective month. To
calculate the Net Change In Cash for each month,
follow these steps:
- Using
your mouse, select cell C31, which is the where
the Net Change In Cash for Month Two (2) should
be presented.
- After
selecting cell C31, type the equal sign
(=)
followed
by a beginning parenthesis. To type a beginning
parenthesis, hold down the SHIFT key and press
nine (9) within the main keyboard area (not
within the numeric keypad area). After doing
so, use your left mouse button to click the
cell that contains the value for Total Cash
Receipts for the respective month. For Month
Two (2), this value is displayed within cell
C14. When doing so, the cell is entered into
the formula. Then type the minus
“-” sign, and then use the left
mouse button to click cell that contains the
value for Total Cash Disbursements After Taxes
for the respective month. For Month Two (2),
the value is displayed within cell C29. End the
formula by typing an ending parenthesis. To
type an ending parenthesis, hold down the SHIFT
key and press zero (0) within the main keyboard
area (not within the numeric keypad area). When
completed, the formula should read:
=(C14-C29)
Press
the ENTER or RETURN key. The value contained
within cells C29 will be subtracted from the
value contained within cell C14, and the result
will be produced within cell
C31.

- Repeat
Step #7 by selecting, one at a time, each of
the following cells: D31, E31, F31, G31, H31,
I31, J31, K31, L31 and M31. After selecting an
individual cell, follow the instructions in
Step #8 to obtain the results for the
appropriate month. When you have completed
adding the cell ranges specified above, the
spreadsheet should look like the illustration
below.

Analyzing
the Final Data Contained Within the Cash Flow
Statement
The
cash flow statement is now complete. The cash
flow statement is a very important tool for
businesses, as it provides information regarding
the actual cash position in any given period of
time. This financial tool may not be crucial for
a business that operates on a cash and carry
basis, because it is easy to determine how much
cash is available by looking at its bank
statement or the amount of cash secured in the
business’ safe. However, for start-up
businesses and businesses that sell on credit, a
cash flow statement is crucial in determining how
much money is needed and available to start or
operate the business.
Like
the completed cash flow statement in this lesson
demonstrates, a business can be making a profit
and still lack the cash needed to pay its monthly
bills. If you look at cell N33, you will note
that the Ending Cash Position for the year
increased to $14695.28, up from a Starting Cash
Position of $6,000.00. This could mean that the
business actually made money in its first year,
which is unusual for many start-up
businesses.
However,
if you carefully analyze the cash flow statement,
it reveals a very serious problem for months
eight (8) and nine (9). If you look at the Ending
Cash Position for those months (cells I33 and
J33, respectively), they show a negative cash
position. This means that if this business were
actually operating during those months, they
would not have enough money to pay their
immediate bills. This could result in the
business having to close its doors if additional
funds were not available.
If
this were a preliminary cash flow statement used
for planning a start-up business, the business
owner could resolve this potential problem by
adding, at minimum, an additional $583.55 to the
initial Starting Cash Position in month one (1)
to cover the shortfalls for months eight (8) and
nine (9). Or, if the business owner was confident
that their sales forecast prior to these months
would be higher than, then the increased sales
could cover for the shortfall.
Moreover,
the business owner could decide to open the
business in month eight (8) or nine (9) with a
starting cash position of $6,000.00. Looking at
the completed cash flow statement for this
lesson, you will note that the Net Change In Cash
for months two (2) through eight (8) were all
negative. This means that the business was using
more cash to pay its bills than it was receiving
in sales. By opening in months eight (8) or nine
(9), it would allow the business to open its
doors just prior to the big shopping season and
increase its cash position significantly before
entering the slower sales period of months two
(2) through eight (8). This scenario could
stabilize the financial position of the business
greatly until it could establish itself and make
sales and market share gains in the second and
third year.
As
you have seen, there is rarely one answer to the
questions or problems that arise when analyzing a
business’ financial position. However, by
developing the fundamental financial statements
with a spreadsheet application such as Calc, a
business’ management team can identify the
potential issues more clearly. By doing so, it
can assist in solving problems before they
arise.